
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 21,951 | 21,264 | 21,229 | 23,912 | 23,271 | 23,861 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1,398 | 1,509 | 1,606 | 1,677 | 1,711 | 1,700 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (43,947) | (65,453) | (86,821) | (98,140) | (108,417) | (106,465) | |
Interest Income | 61,527 | 83,458 | 105,363 | 117,877 | 129,820 | 127,464 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 12,109 | 9,327 | 10,538 | 11,858 | 10,731 | 11,180 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |