

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.319 | 19.23 | 34.16 | 22.6 | 30.91 | 36.74 | |
COGS | 7.515 | 0.0192 | 109.7 | 3.12 | 3.332 | - | |
Gross Profit | 1.319 | 19.21 | 34.16 | 22.6 | 27.58 | 15.7 | |
Operating Expenses & Income | |||||||
Operating Income | (100.7) | (117.1) | (107.9) | (102.7) | (82.11) | (68.47) | |
Total Operating Expenses | 102.1 | 136.4 | 142.1 | 125.3 | 109.7 | 84.17 | |
R&D Expenses | 80.33 | 105.6 | 109.7 | 94.53 | 85.47 | 79.73 | |
Selling General & Admin Expenses | 21.73 | 30.75 | 32.37 | 28.36 | 27.55 | 26.38 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.906) | (11.57) | - | - | - | - | |
Interest Income | 2.553 | 5.675 | 10.59 | 11.9 | 8.745 | 7.095 | |
Income Tax Expense | 1.906 | (0.008255) | 4.226 | - | - | - | |
Net Income | |||||||
Net Income | (101.3) | (108.9) | (98.43) | (86.62) | (74.28) | (64.58) | |
Supplemental | |||||||
EBIT | (99.41) | (117.1) | (94.2) | (100.3) | (74.28) | (64.58) | |
EBITDA | (96.19) | (113.8) | (90.75) | (97.17) | (70.95) | (62.49) | |