
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.200059 | 0.16006 | - | - | - | - | |
COGS | 0.193123 | 0.154511 | 0.117356 | - | 0.105341 | 0.105619 | |
Gross Profit | 0.006936 | 0.005549 | (0.117356) | - | (0.105341) | (0.105619) | |
Operating Expenses & Income | |||||||
Operating Income | (10.55) | (13.11) | (10.67) | (4.110342) | (2.156478) | (1.882356) | |
Total Operating Expenses | 10.55 | 13.51 | 10.67 | 4.110342 | 2.156478 | 1.802366 | |
R&D Expenses | 5.679057 | 5.103411 | 1.028554 | 0.23742 | 0.123775 | 0.261533 | |
Selling General & Admin Expenses | 2.994068 | 7.817722 | 1.581414 | 1.089855 | 1.867233 | 1.447224 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.516281) | (0.184812) | (0.169031) | (0.27194) | (0.550212) | (0.414098) | |
Interest Income | - | - | - | 0.000059 | 0.00002 | 0.002159 | |
Income Tax Expense | 0.387515 | 0.58086 | 0.17316 | - | - | - | |
Net Income | |||||||
Net Income | (11.08) | (13.72) | (10.91) | (5.066816) | (2.667892) | (2.203237) | |
Supplemental | |||||||
EBIT | (10.55) | (13.5) | (10.57) | (4.228405) | (2.261549) | (1.907922) | |
EBITDA | (10.42) | (13.4) | (10.45) | (4.110342) | (2.156478) | (1.802436) | |