
| 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 504.9 | 749 | 1,055.8 | 1,281.5 | |
COGS | 44.5 | 87.51 | 185.5 | 267.3 | |
Gross Profit | 460.4 | 661.5 | 870.3 | 1,014.1 | |
Operating Expenses & Income | |||||
Operating Income | (73.46) | (877.4) | (1,290.5) | (1,587) | |
Total Operating Expenses | 533.8 | 1,538.9 | 2,160.7 | 2,601.1 | |
R&D Expenses | 164.8 | 751.1 | 1,029.7 | 1,217 | |
Selling General & Admin Expenses | 167.7 | 315.7 | 555.5 | 694.7 | |
Earnings from Continuing Operations | |||||
Interest Expense | - | - | - | - | |
Interest Income | 19.85 | 63.7 | 61.4 | 22.93 | |
Income Tax Expense | 208.1 | (60.95) | 24.82 | 15.01 | |
Net Income | |||||
Net Income | 285.9 | (732.1) | (1,250.5) | (1,578.1) | |
Supplemental | |||||
EBIT | 945.9 | (793.1) | (1,225.6) | (1,563.1) | |
EBITDA | 954.4 | (785.4) | (1,210) | (1,542.3) | |