
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 12.53 | 11.03 | 18.56 | 26.34 | 36.34 | 39.06 | |
COGS | - | - | - | - | - | - | |
Gross Profit | 12.53 | 11.03 | 18.56 | 26.34 | 36.34 | 39.06 | |
Operating Expenses & Income | |||||||
Operating Income | 12.18 | 10.73 | 18.3 | 26.06 | 36.08 | 38.62 | |
Total Operating Expenses | 0.35256 | 0.300657 | 0.25412 | 0.280744 | 0.255342 | 0.437342 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | (1.128409) | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.104091 | 0.635644 | (0.254444) | 0.0925 | 0.0729 | 1.745876 | |
Net Income | |||||||
Net Income | (0.701897) | (12.11) | (0.603507) | 1.053021 | 5.362931 | 5.877931 | |
Supplemental | |||||||
EBIT | 24.36 | (11.47) | 36.6 | 1.146677 | - | - | |
EBITDA | 25.42 | (0.877436) | 37.76 | 2.237031 | - | - | |