
| 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 166.9 | 279.3 | 457.2 | 620.2 |
COGS | 18.72 | 21.57 | 97.56 | 61.93 |
Gross Profit | 148.2 | 257.7 | 359.6 | 558.3 |
Operating Expenses & Income | ||||
Operating Income | (49.44) | 9.235 | 166.2 | 204.3 |
Total Operating Expenses | 197.6 | 248.5 | 193.5 | 354 |
R&D Expenses | 49.15 | 62.66 | 64.92 | 63.11 |
Selling General & Admin Expenses | 18.44 | 54.74 | 132 | 156.4 |
Earnings from Continuing Operations | ||||
Interest Expense | (49.2) | (56.41) | (48.87) | (54.79) |
Interest Income | 48.16 | 48.21 | 74.81 | 77.58 |
Income Tax Expense | 0.102 | 2.177 | (20.61) | (28.78) |
Net Income | ||||
Net Income | (47.94) | 17.21 | 133.9 | 179.6 |
Supplemental | ||||
EBIT | (3.141) | 78.51 | 162.5 | - |
EBITDA | 16.24 | 95.62 | 178.8 | 218.3 |