
| 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 166.9 | 279.3 | 457.2 | 750.7 | |
COGS | 18.72 | 21.57 | 97.56 | 76.82 | |
Gross Profit | 148.2 | 257.7 | 359.6 | 324.2 | |
Operating Expenses & Income | |||||
Operating Income | (49.44) | 9.235 | 166.2 | 254.3 | |
Total Operating Expenses | 197.6 | 248.5 | 193.5 | 406.5 | |
R&D Expenses | 49.15 | 62.66 | 64.92 | 78.25 | |
Selling General & Admin Expenses | 18.44 | 54.74 | 132 | 202.4 | |
Earnings from Continuing Operations | |||||
Interest Expense | (49.2) | (56.41) | (48.87) | (62.08) | |
Interest Income | 48.16 | 48.21 | 74.81 | 61.55 | |
Income Tax Expense | 0.102 | 2.177 | (20.61) | (36.59) | |
Net Income | |||||
Net Income | (47.94) | 17.21 | 133.9 | 237.1 | |
Supplemental | |||||
EBIT | (3.141) | 78.51 | 162.5 | - | |
EBITDA | 16.24 | 95.62 | 178.8 | 229.2 | |