
| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 23.01 | 19.06 | 40.9 | 82.52 | 0.14459 | 0.32889 | |
Gross Profit | (23.01) | (19.06) | (40.9) | (82.52) | (0.14459) | (0.32889) | |
Operating Expenses & Income | |||||||
Operating Income | (27.69) | (23.11) | (47.01) | (95.53) | (160.3) | (192.3) | |
Total Operating Expenses | 4.68437 | 4.059267 | 6.113028 | 14.24 | 160.1 | 192.1 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 4.422759 | 3.681659 | 5.80328 | 12.66 | 2.828825 | 16.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.338936) | (0.031) | (0.00033) | (1.846038) | - | - | |
Interest Income | 1.0369 | 4.67095 | 15.15 | 27.32 | 3.82718 | 19.62 | |
Income Tax Expense | (0.460222) | 0.031 | 0.00033 | (27.8) | - | (16.42) | |
Net Income | |||||||
Net Income | (28.11) | (18.91) | (32.42) | (41.16) | (115.1) | (151.5) | |
Supplemental | |||||||
EBIT | (27.69) | (23.7) | (46.18) | (94.92) | (160.3) | (206.8) | |
EBITDA | (27.69) | (23.68) | (47.61) | (94.9) | (160.1) | (206.5) | |