

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 585 | 759 | 1,001 | 978.5 | 1,694.1 | 1,850.7 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 616 | 604 | 751 | 775.5 | 1,111.1 | 1,254.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3,415) | (3,819) | (8,231) | (10,278) | (8,395.3) | (7,771.2) | |
Interest Income | 4,324 | 3,669 | 6,856 | 8,043.3 | 7,678.3 | 7,392.6 | |
Income Tax Expense | (41) | 7.380346 | - | - | - | - | |
Net Income | |||||||
Net Income | 11 | 149 | 202 | 150.5 | 464.3 | 468.7 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |