
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,212 | 4,870.7 | 4,908.1 | 5,040.8 | 4,969.5 | 4,830.5 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2,703.5 | 2,587.5 | 2,491.5 | 2,561.9 | 2,625 | 2,609.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (526.8) | (577.2) | (623.3) | (602.8) | (596.1) | (578.2) | |
Interest Income | 4,232.7 | 4,748 | 4,813.6 | 4,926.6 | 5,011.2 | 4,892.6 | |
Income Tax Expense | 178.4 | 272.6 | - | - | - | - | |
Net Income | |||||||
Net Income | 346.9 | 625 | 710 | 804.4 | 611.5 | 616.1 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |