
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | 0.008 | - | - | |
COGS | 0.671446 | 0.0661 | 0.103542 | 0.141818 | 0.185012 | - | |
Gross Profit | (0.671446) | (0.0661) | (0.104) | (0.134) | (0.185012) | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.671846) | (0.0665) | (0.104) | (0.142367) | (0.189688) | (0.445913) | |
Total Operating Expenses | 0.0004 | 0.0004 | 0.0004 | 0.0629 | 0.252014 | 0.314888 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.67185 | 0.0665 | 0.10394 | - | - | 0.0845 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.003673) | - | - | - | - | - | |
Interest Income | 0.003673 | - | - | - | - | - | |
Income Tax Expense | 0.0403 | 0.000109 | 0.0885 | - | - | (0.149) | |
Net Income | |||||||
Net Income | (0.708439) | 0.0427 | (0.0154) | (0.209) | (0.189688) | (0.399085) | |
Supplemental | |||||||
EBIT | (0.671846) | 0.0427 | (0.0154) | (0.406054) | - | - | |
EBITDA | (0.671846) | 0.109257 | 0.0885 | (0.209362) | (0.189688) | (0.189688) | |