

| 2017 | 2018 | 2019 | 2020 | 2021 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.155748 | 1.46 | 2.268 | - | 3.15 | 2.395 | |
COGS | 0.0928 | 0.888 | 1.719 | - | 2.439 | 2.723 | |
Gross Profit | 0.0629 | 0.572 | 0.549 | - | 0.711 | (0.328) | |
Operating Expenses & Income | |||||||
Operating Income | (17.69) | (21.75) | (10.89) | - | (5.731) | (5.483) | |
Total Operating Expenses | 17.69 | 22.32 | 10.19 | - | 6.442 | 5.155 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 17.4 | 21.49 | 9.458 | - | 5.761 | 5.513 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.318) | (0.969) | (2.141) | - | (1.283) | (1.466) | |
Interest Income | 0.00347 | - | - | - | - | - | |
Income Tax Expense | (0.763) | 0.71 | 0.765 | 0.209675 | 0.125 | 0.875 | |
Net Income | |||||||
Net Income | (20.74) | (29.42) | (39.96) | - | (8.848) | (9.95) | |
Supplemental | |||||||
EBIT | - | - | - | (5.559918) | (6.52) | (5.353) | |
EBITDA | 0.677 | 4.187 | 14.94 | - | (4.907) | (4.016) | |