
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 8,102 | 8,429 | 8,274 | 12,872 | 15,584 |
COGS | - | - | - | 4,583 | 4,804 |
Gross Profit | - | - | - | 8,289 | 10,780 |
Operating Expenses & Income | |||||
Operating Income | - | - | - | 3,211 | 2,993 |
Total Operating Expenses | - | - | - | 5,078 | 7,787 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 2,971 | 3,338 | 3,191 | 3,075 | 3,701 |
Earnings from Continuing Operations | |||||
Interest Expense | (978) | (3,933) | (4,796) | (3,921) | (4,133) |
Interest Income | 6,587 | 9,760 | 10,426 | 9,903 | 11,331 |
Income Tax Expense | - | - | - | 689 | 647 |
Net Income | |||||
Net Income | 2,446 | 2,349 | 2,314 | 2,522 | 2,346 |
Supplemental | |||||
EBIT | - | - | - | 3,211 | - |
EBITDA | - | - | - | 3,765 | 3,334 |