

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 4.261 | 14.19 | 0.406 | 0.652 | 0.801 | 0.788 | |
Gross Profit | (4.261) | (14.19) | (0.406) | (0.652) | (0.801) | (0.788) | |
Operating Expenses & Income | |||||||
Operating Income | (11.38) | (24.19) | (25.43) | (21.34) | (11.13) | (12.05) | |
Total Operating Expenses | 7.117 | 10.62 | 25.03 | 21.34 | 11.13 | 12.05 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 7.012 | 10.29 | 8.749 | 8.162 | 5.933 | 6.306 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.003) | (0.035) | (0.019) | (0.135) | (0.403) | (0.397) | |
Interest Income | - | 0.622 | 0.918 | 1.038 | 0.349 | 0.3 | |
Income Tax Expense | (0.385) | 0.035 | - | - | - | - | |
Net Income | |||||||
Net Income | (10.95) | (24.23) | (24.53) | (18.96) | (10.72) | (11.68) | |
Supplemental | |||||||
EBIT | (11.38) | (24.19) | (25.43) | (20.35) | (10.78) | (11.76) | |
EBITDA | (11.27) | (23.86) | (25.03) | (19.7) | (9.981) | (10.97) | |