
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9.232 | 24.16 | (6.223) | 1.315 | 34.64 | 717.9 | |
COGS | 0.249 | 1.146 | 2.894 | 1.966 | 8.586 | 10.5 | |
Gross Profit | 8.983 | 23.01 | (9.117) | (0.651) | 26.05 | 707.4 | |
Operating Expenses & Income | |||||||
Operating Income | 74.53 | (71.62) | (85.52) | 102.1 | (2,284.7) | (3,751.5) | |
Total Operating Expenses | (65.55) | 94.64 | 76.4 | (102.7) | 2,310.8 | 4,458.9 | |
R&D Expenses | 0.000008 | 0.000003 | 0.000013 | - | - | - | |
Selling General & Admin Expenses | 3.212 | 1.363 | 1.905 | 0.857 | 5.269 | 11.48 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.106) | (0.004) | - | - | (10.78) | (7.333) | |
Interest Income | - | 0.028 | 1.951 | 4.18 | 5.065 | - | |
Income Tax Expense | 6.684 | (6.684) | (84.52) | - | - | 36.35 | |
Net Income | |||||||
Net Income | 67.74 | (64.65) | (83.36) | 108 | (2,290.4) | (3,796.8) | |
Supplemental | |||||||
EBIT | 74.53 | (71.62) | (84.52) | 103.4 | - | - | |
EBITDA | 74.53 | (71.62) | (84.51) | 103.4 | (2,284.7) | (3,755.3) | |