
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0651 | 0.0553 | 0.0609 | 0.0446 | 0.0794 | 0.0668 | |
Gross Profit | (0.0651) | (0.0553) | (0.0609) | (0.0446) | (0.0794) | (0.0668) | |
Operating Expenses & Income | |||||||
Operating Income | (2.275399) | (5.686182) | (5.619238) | (6.107844) | (7.364157) | (7.131311) | |
Total Operating Expenses | 2.275399 | 5.686182 | 5.619238 | 6.107844 | 7.364157 | 7.131311 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.899717 | 3.766423 | 4.133995 | 5.468469 | 6.525767 | 6.649313 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.341135) | (0.0888) | - | - | - | - | |
Interest Income | 0.00021 | - | 0.273512 | 0.278231 | 0.0406 | 0.0247 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (2.664578) | (5.86897) | (5.490817) | (7.877789) | (7.895074) | (7.513832) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |