
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8.98 | 33.4 | 76.07 | 59.51 | 14.5 | 14.5 | |
COGS | 6.555 | 20.15 | 58.33 | 47.01 | 8.214 | 8.214 | |
Gross Profit | 2.425 | 13.25 | 17.74 | 12.5 | 6.285 | 6.285 | |
Operating Expenses & Income | |||||||
Operating Income | (18.95) | (47.22) | (50.35) | (15.64) | (4.457) | (4.457) | |
Total Operating Expenses | 21.38 | 60.47 | 68.09 | 28.14 | 10.74 | 10.74 | |
R&D Expenses | 0.132 | 0.388 | 0.062 | 0.418 | 0.238 | 0.238 | |
Selling General & Admin Expenses | 17.44 | 20.74 | 18.63 | 17.78 | 1.208 | 11.66 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.084) | (0.056) | (0.092) | (0.213) | (0.044) | (0.310999) | |
Interest Income | - | 0.056 | - | - | - | - | |
Income Tax Expense | (0.098) | (1.405) | (1.628) | (0.177) | - | (0.046) | |
Net Income | |||||||
Net Income | (21.36) | (52.41) | (57.04) | (15.91) | (4.425) | (119.7) | |
Supplemental | |||||||
EBIT | (18.95) | (20.5) | (48.2) | (15.87) | (4.381) | (4.057) | |
EBITDA | (18.19) | (17.87) | (45.87) | (15.1) | (3.822) | (3.475) | |