
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.104692 | 0.0388 | - | - | - | - | |
COGS | 0.0536 | 0.009052 | 0.0575 | - | - | - | |
Gross Profit | 0.0809 | 0.0298 | (0.0575) | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (5.127314) | (0.38996) | (0.000261) | (0.161175) | (0.18977) | (0.190375) | |
Total Operating Expenses | 2.542108 | 1.495825 | 0.269903 | 0.000161 | 0.18977 | 0.190375 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 4.269705 | 1.291702 | 0.000174 | 0.000063 | 0.163423 | 0.136415 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0497) | (0.0371) | (0.0509) | (0.000054) | (0.0762) | (0.079) | |
Interest Income | 0.0238 | - | - | - | - | - | |
Income Tax Expense | (11.33) | 0.0447 | (0.004758) | - | - | - | |
Net Income | |||||||
Net Income | (15.87) | (1.5502) | (0.000454) | (0.000386) | (0.266632) | (0.273511) | |
Supplemental | |||||||
EBIT | (15.81) | (1.510753) | (0.406683) | (0.332232) | (0.190138) | (0.189886) | |
EBITDA | (15.77) | (1.432686) | (0.349179) | (0.332232) | (0.190138) | (0.181126) | |