
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.091 | 0.260481 | - | - | - | - | |
Gross Profit | (0.091) | (0.260481) | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.495889) | (1.233229) | (1.698393) | (1.113997) | (1.176472) | (1.299273) | |
Total Operating Expenses | 0.495889 | 1.233229 | 1.698393 | 1.113997 | 1.176472 | 1.299273 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.25239 | 0.169664 | 0.57698 | 0.264618 | 0.258552 | 0.268482 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.236403) | (0.128139) | - | - | (0.000013) | - | |
Interest Income | - | 0.0472 | 0.15979 | 0.116473 | 0.0411 | 0.0229 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.707677) | (3.991669) | (2.248977) | (1.363007) | (1.428692) | (1.572313) | |
Supplemental | |||||||
EBIT | - | (3.86353) | (1.698393) | (1.363007) | (1.428679) | (1.55148) | |
EBITDA | - | (3.86353) | (1.698393) | (1.363007) | (1.428679) | (1.55148) | |