
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.000742 | 0.000594 | 0.06 | 0.0643 | 0.000308 | 0.000303 | |
Gross Profit | (0.000742) | (0.000594) | (0.06) | (0.0643) | (0.000307) | (0.000303) | |
Operating Expenses & Income | |||||||
Operating Income | (0.59639) | (0.459866) | (0.431821) | (0.395911) | (0.238025) | (0.234758) | |
Total Operating Expenses | 0.627827 | 0.474241 | 0.371821 | 0.331633 | 0.237718 | 0.234452 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.439073 | 0.340483 | 0.391619 | 0.327466 | 0.177025 | 0.177025 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.004774) | (0.002208) | - | - | (0.007461) | (0.007348) | |
Interest Income | 0.003685 | - | 0.000488 | - | - | - | |
Income Tax Expense | (0.227743) | (0.000004) | - | - | - | - | |
Net Income | |||||||
Net Income | (0.629658) | (0.477043) | (0.449138) | (0.472636) | 0.406765 | 0.406765 | |
Supplemental | |||||||
EBIT | (0.624884) | (0.474835) | (0.432296) | (0.525715) | (0.238026) | 0.40968 | |
EBITDA | (0.624142) | (0.474241) | (0.431821) | (0.395911) | (0.237718) | 0.409983 | |