
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 1,158.7 | 1,547.4 | 3,049 | 3,553.1 | 4,866.6 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | 615.5 | 833.9 | 2,687.8 | 3,110.3 | 4,027.4 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 221.2 | 347.7 | 580.8 | 654.3 | 769.1 |
Earnings from Continuing Operations | |||||
Interest Expense | (12.77) | (13.7) | (13.5) | (20.5) | (27.1) |
Interest Income | 61.53 | 30.8 | 47.3 | 73.5 | 81.8 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 472.2 | 997.9 | 286.5 | 338 | 663.3 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |