

| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 1,305.8 | 1,321 | 3,553.1 | 4,673.8 | 5,058.8 | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | |
Total Operating Expenses | 706 | 906 | 3,110.3 | 3,847.3 | 4,100.9 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 292.2 | 312.4 | 654.3 | 710.9 | 772.7 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (11.52) | (11.86) | (20.5) | (27) | (24.4) | |
Interest Income | 67.16 | 87.05 | 73.5 | 81.6 | 92.8 | |
Income Tax Expense | 109.4 | 85.99 | - | - | - | |
Net Income | ||||||
Net Income | 838.8 | 330 | 338 | 663.3 | 742.6 | |
Supplemental | ||||||
EBIT | 614.8 | 436.6 | 463.3 | 853.5 | 982.3 | |
EBITDA | - | - | - | - | - | |