
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 1,547.4 | 3,049 | 3,553.1 | 4,673.8 | 5,058.8 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | 833.9 | 2,687.8 | 3,110.3 | 3,847.3 | 4,100.9 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 347.7 | 580.8 | 654.3 | 710.9 | 772.7 |
Earnings from Continuing Operations | |||||
Interest Expense | (13.7) | (13.5) | (20.5) | (27) | (24.4) |
Interest Income | 30.8 | 47.3 | 73.5 | 81.6 | 92.8 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 997.9 | 286.5 | 338 | 663.3 | 742.6 |
Supplemental | |||||
EBIT | - | 374.7 | 463.3 | 853.5 | 982.3 |
EBITDA | - | - | - | - | - |