
| 2018 | 2019 | 2020 | 2021 | 2022 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 180.9 | 188.4 | - | - | - | |
COGS | 177.4 | 189 | - | - | - | |
Gross Profit | 3.53 | (0.579) | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | (21.86) | (24.59) | - | - | - | |
Total Operating Expenses | 25.39 | 24.07 | - | - | - | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 25.39 | 24.07 | - | - | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | (11.16) | (24.73) | - | - | - | |
Interest Income | 0.008 | 0.049 | - | - | - | |
Income Tax Expense | (0.403) | (0.144) | - | - | - | |
Net Income | ||||||
Net Income | (32.61) | (68.4) | - | - | - | |
Supplemental | ||||||
EBIT | (21.85) | (43.82) | - | - | - | |
EBITDA | 8.691 | (14.41) | - | - | - | |