
| 2010 | 2011 | 2012 | 2013 | 2014 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 1.055 | 0.03 | 0.689338 | 0.165194 | |
COGS | - | - | 0.907083 | 0.0269 | 0.609625 | 0.180328 | |
Gross Profit | - | - | 0.147743 | 0.003105 | 0.0797 | (0.0151) | |
Operating Expenses & Income | |||||||
Operating Income | (5.429187) | (2.973464) | (18.89) | (2.792) | (1.408) | (0.568) | |
Total Operating Expenses | 5.429187 | 2.973464 | 13.04 | 2.796 | 1.488 | 0.552906 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 5.429187 | 2.973464 | 12.37 | 2.7956 | 1.488177 | 0.552906 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.120867) | (0.140411) | (0.764716) | (1.628) | (2.723) | (0.721301) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | (5.236) | 1.628 | 2.723 | 1.239212 | |
Net Income | |||||||
Net Income | (5.550054) | (2.462117) | (19.74) | (4.143) | (3.234) | (1.522424) | |
Supplemental | |||||||
EBIT | (5.429187) | (2.973464) | (18.89) | (2.051) | (0.511) | (0.976628) | |
EBITDA | (5.429187) | (2.973464) | (13.09) | (2.979) | (1.029) | (0.800426) | |