
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9.914 | 29.77 | 34.87 | 27.15 | 34.2 | 31.95 | |
COGS | 7.385 | 21.43 | 23.74 | 17.59 | 23.1 | 31.93 | |
Gross Profit | 2.529 | 8.345 | 11.14 | 9.556 | 11.1 | 0.0206 | |
Operating Expenses & Income | |||||||
Operating Income | (2.045) | (7.195) | (9.064) | (10.89) | (14.85) | (21.82) | |
Total Operating Expenses | 4.573 | 14.57 | 20.2 | 20.44 | 25.95 | 21.84 | |
R&D Expenses | 1.628 | 0.541023 | 1.341 | 0.0413 | 0.251848 | 0.839411 | |
Selling General & Admin Expenses | 2.612323 | 6.904927 | 7.708517 | 7.914 | 12.1 | 15.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.410229) | (0.479006) | (1.665) | (2.936) | (4.672699) | (4.235391) | |
Interest Income | - | - | 0.3948 | 2.92302 | 5.01538 | 2.50984 | |
Income Tax Expense | - | 0.0713 | (0.464) | (0.283) | (0.152389) | (0.152389) | |
Net Income | |||||||
Net Income | (3.679) | (4.623) | (9.464) | (13.14) | (21.36) | (24.36) | |
Supplemental | |||||||
EBIT | (3.268433) | (4.883) | (8.493) | (10.74) | (17.47) | (21.35) | |
EBITDA | (2.867) | (3.033) | (4.459) | (5.914) | (11.33) | (15.24) | |