
| 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 55.23 | 60.79 | 159.9 | 287 | |
COGS | 28.64 | 72.16 | 135 | 231.7 | |
Gross Profit | 26.6 | (11.37) | 24.87 | 55.3 | |
Operating Expenses & Income | |||||
Operating Income | (131.9) | (209.5) | (246.6) | (334.1) | |
Total Operating Expenses | 158.5 | 198.1 | 271.4 | 389.4 | |
R&D Expenses | 117.9 | 149.5 | 200.1 | 245.4 | |
Selling General & Admin Expenses | 40.6 | 46.85 | 91.25 | 111.5 | |
Earnings from Continuing Operations | |||||
Interest Expense | (3.963) | (20.37) | (21.56) | (11.15) | |
Interest Income | 2.92 | 2.597 | 18.19 | 5.974 | |
Income Tax Expense | - | - | (37.13) | (37.1) | |
Net Income | |||||
Net Income | (135.5) | (231.1) | (298.3) | (363.5) | |
Supplemental | |||||
EBIT | (131.5) | (210.8) | (313.9) | - | |
EBITDA | (126.8) | (198.2) | (289.4) | (359) | |