
| 2021 | 2022 | 2023 | 2024 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 3,230.8 | 5,068.4 | 5,362.5 | 4,913.4 | 4,667.7 |
COGS | 2,998.7 | 4,311.8 | 4,771.7 | 4,704.2 | 4,489.8 |
Gross Profit | 232.1 | 756.6 | 590.9 | 209.2 | 177.9 |
Operating Expenses & Income | |||||
Operating Income | (431.3) | (132.1) | (392.3) | (795.5) | (805.8) |
Total Operating Expenses | 3,662 | 5,200.6 | 5,754.8 | 5,708.9 | 5,473.5 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 132.5 | 177.6 | 190.9 | 197.2 | 199.2 |
Earnings from Continuing Operations | |||||
Interest Expense | (121.1) | (100.8) | (122.5) | (186.6) | (194.2) |
Interest Income | 5.374 | 20.15 | 65.42 | 48.32 | 41.88 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (472.6) | (554.1) | (447.5) | (1,229.5) | (1,332.7) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |