
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (3.487656) | (3.225601) | (1.792928) | (1.360718) | (4.536003) | (2.988357) | |
Total Operating Expenses | 3.487656 | 3.225601 | 1.792928 | 1.360718 | 4.536003 | 2.988357 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.474903 | 3.225601 | 1.690644 | 1.283819 | 4.462811 | 2.91469 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.004584) | (0.005496) | - | (0.202817) | (0.527323) | |
Interest Income | - | 0.0686 | 0.129299 | 0.0954 | 0.183615 | 0.264774 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (3.48983) | 0.726439 | (1.671109) | (0.0322) | (5.432822) | (3.766705) | |
Supplemental | |||||||
EBIT | (3.487656) | (3.076066) | (1.665613) | (0.0322) | (5.230005) | (3.239382) | |
EBITDA | - | 0.731023 | (1.665613) | (0.0322) | (5.230005) | (3.239382) | |