
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0227 | 0.0169 | - | 0.0242 | 0.0005 | - | |
COGS | 0.0171 | 0.0102 | - | 0.017 | 0.00026 | - | |
Gross Profit | 0.00561 | 0.006677 | - | 0.007196 | 0.00024 | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.005034) | (0.0131) | (0.0235) | (0.00237) | 0.00014 | 0.00014 | |
Total Operating Expenses | 0.0106 | 0.0198 | 0.0235 | 0.009566 | 0.0001 | 0.0001 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.543259) | (0.354259) | (0.354259) | (0.0886) | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.236558) | (0.228485) | (0.168) | - | - | - | |
Net Income | |||||||
Net Income | (0.548293) | (0.367396) | (0.378) | (0.09) | 0.00014 | 0.00014 | |
Supplemental | |||||||
EBIT | (0.241588) | (0.241625) | (0.191435) | - | - | - | |
EBITDA | (0.00503) | (0.0131) | (0.0235) | (0.00237) | 0.00014 | 0.00014 | |