

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.228378 | 2.703928 | 2.858925 | 0.0189 | 0.0733 | 0.0993 | |
Gross Profit | (0.228378) | (2.703928) | (2.858925) | (0.0189) | (0.0733) | (0.0993) | |
Operating Expenses & Income | |||||||
Operating Income | (0.793185) | (4.054974) | (4.872989) | (6.47688) | (13.52) | (12.76) | |
Total Operating Expenses | 0.564807 | 1.339456 | 2.125719 | 6.457938 | 13.52 | 12.76 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.564807 | 1.339456 | 2.125719 | 1.461366 | 2.520765 | 1.98006 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | 0.003575 | 0.0352 | 0.044 | 0.265763 | 0.0829 | |
Income Tax Expense | 1.307744 | (0.0152) | 0.0765 | 0.0221 | - | - | |
Net Income | |||||||
Net Income | (2.06764) | (3.431523) | (4.572812) | (5.364964) | (9.890375) | (9.768979) | |
Supplemental | |||||||
EBIT | 0.514559 | (4.054974) | (4.872989) | (6.476884) | - | - | |
EBITDA | 0.517287 | (4.051674) | (4.869689) | (6.45794) | - | - | |