
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 180.1 | 193.3 | 227.3 | 224.1 | 238.2 | 246.7 | |
COGS | - | - | - | - | - | - | |
Gross Profit | 180.1 | 193.3 | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | 88.32 | 99.74 | - | - | - | - | |
Total Operating Expenses | 91.76 | 93.56 | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 91.76 | 93.56 | 75.54 | 77.29 | 79.02 | 83.35 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.332) | (4.84) | (38.37) | (65.3) | (60.33) | (60.08) | |
Interest Income | 165.3 | 198.4 | 253.8 | 272 | 279.5 | 286.5 | |
Income Tax Expense | 21.98 | 24.65 | - | - | - | - | |
Net Income | |||||||
Net Income | 66.34 | 75.09 | 88.31 | 88.46 | 93.61 | 96.34 | |
Supplemental | |||||||
EBIT | 88.32 | 99.74 | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |