

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,371 | 3,259 | 21,229 | 23,912 | 23,271 | 23,804 | |
COGS | - | - | - | - | - | - | |
Gross Profit | 4,371 | 3,259 | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (2,381) | (6,401) | - | - | - | - | |
Total Operating Expenses | 6,752 | 9,660 | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 7,793 | 7,819 | 1,606 | 1,677 | 1,711 | 1,636 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (17,580) | (18,005) | (86,821) | (98,140) | (108,417) | (110,930) | |
Interest Income | 61,527 | 83,458 | 105,363 | 117,877 | 129,820 | 133,405 | |
Income Tax Expense | 3,090 | 2,277 | - | - | - | - | |
Net Income | |||||||
Net Income | 12,109 | 9,327 | 10,538 | 11,858 | 10,731 | 12,560 | |
Supplemental | |||||||
EBIT | (2,381) | (6,401) | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |