

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.124891 | 0.0786 | - | - | - | - | |
Gross Profit | (0.124891) | (0.0786) | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (8.107733) | (13.02) | (17.61) | (16.99) | (23.66) | (23.66) | |
Total Operating Expenses | 8.107733 | 13.02 | 17.61 | 16.99 | 23.66 | 23.66 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 7.982842 | 12.95 | 17.61 | 16.99 | 23.66 | 23.66 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.238462) | (5.598) | (8.086) | (0.089) | (0.089) | |
Interest Income | 0.169495 | 0.898299 | 4.081 | 12.31 | 11.25 | 11.25 | |
Income Tax Expense | 0.857671 | - | - | - | - | - | |
Net Income | |||||||
Net Income | (5.560207) | (13.26) | (13.62) | (18.87) | (1.005) | (1.005) | |
Supplemental | |||||||
EBIT | (10.71) | (13.6) | - | - | - | - | |
EBITDA | (7.982842) | (12.95) | - | - | - | - | |