

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.243544 | 0.340864 | 0.299 | 0.156 | 0.135 | 0.128 | |
Gross Profit | (0.243544) | (0.340864) | (0.299) | (0.156) | (0.135) | (0.128) | |
Operating Expenses & Income | |||||||
Operating Income | (12.85) | (10.76) | (7.033) | (7.789) | (9.268) | (10.47) | |
Total Operating Expenses | 12.85 | 10.76 | 7.033 | 7.789 | 9.268 | 10.47 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 11.21 | 9.489087 | 6.955 | 6.791 | 7.928 | 9.05 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.611758 | 0.382929 | 0.941 | 1.178 | 3.382 | 3.836 | |
Income Tax Expense | - | (0.448201) | - | - | - | - | |
Net Income | |||||||
Net Income | (55.59) | (23.61) | (7.036) | (15.31) | (77.92) | (72.48) | |
Supplemental | |||||||
EBIT | (14.39) | (10.27) | - | - | - | - | |
EBITDA | (12.38) | (10.16) | - | - | - | - | |