

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (3.922258) | (5.197369) | (2.05384) | (2.025949) | (2.646065) | (4.405985) | |
Total Operating Expenses | 3.922258 | 5.197369 | 2.093987 | 2.025949 | 2.646065 | 4.405985 | |
R&D Expenses | - | - | - | - | 0.237108 | 0.237108 | |
Selling General & Admin Expenses | 3.905879 | 5.197369 | 1.847359 | 1.189166 | 2.029133 | 3.761796 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | 0.006585 | 0.008038 | 0.0285 | 0.000139 | 0.009391 | |
Income Tax Expense | 0.640738 | (0.006585) | 0.0321 | - | - | - | |
Net Income | |||||||
Net Income | (3.044962) | (4.805407) | (1.908939) | (1.975745) | (2.598663) | (4.367864) | |
Supplemental | |||||||
EBIT | (3.922258) | (5.197369) | (2.20778) | - | - | - | |
EBITDA | (3.044962) | (5.179067) | (2.039885) | - | - | - | |