
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | - |
COGS | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses & Income | ||||||
Operating Income | (1.924014) | (4.597782) | (2.392665) | (8.732443) | (15.6) | (25.68) |
Total Operating Expenses | 1.924014 | 4.597782 | 2.392665 | 8.732443 | 15.6 | 25.68 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 0.52192 | 0.939596 | 1.48089 | 5.292591 | 10.8 | 15.03 |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | - | - |
Interest Income | 0.00295 | 0.0419 | 0.076 | 0.415241 | 0.318933 | 0.561052 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (1.953024) | (4.630434) | (2.296926) | (13.84) | (10.01) | (20.7) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |