
| 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 4,629 | 4,283 | 4,396 | 5,449 | 7,279 | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 2,574 | 2,909 | 2,967 | 3,459 | 4,361 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (6,984) | (6,183) | (5,538) | (10,132) | (13,603) | |
Interest Income | 9,250 | 7,895 | 6,533 | 12,058 | 17,363 | |
Income Tax Expense | 2.662 | 2.343 | 2.684 | - | - | |
Net Income | ||||||
Net Income | 893 | 597 | 722 | 793 | 965 | |
Supplemental | ||||||
EBIT | 947.2 | 1,067.4 | 1,007.4 | - | - | |
EBITDA | - | - | - | - | - | |