
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.000191 | 0.000416 | 0.002245 | 0.00384 | 0.0408 | 0.0265 | |
Gross Profit | (0.000191) | (0.000416) | (0.002245) | (0.00384) | (0.0408) | (0.0265) | |
Operating Expenses & Income | |||||||
Operating Income | (2.13826) | (5.117545) | (2.075081) | (2.22374) | (2.603386) | - | |
Total Operating Expenses | 2.137314 | 5.113762 | 2.073608 | 2.22374 | 2.603386 | - | |
R&D Expenses | 0.000015 | 0.000032 | 0.00008 | 0.0286 | - | 0.0604 | |
Selling General & Admin Expenses | 2.08968 | 4.696728 | 1.783723 | 1.982811 | 2.52074 | 1.935284 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000946) | (0.003783) | (0.001473) | (0.0199) | (0.0141) | (0.0227) | |
Interest Income | - | - | 1.100988 | 2.55223 | 2.142436 | 1.553162 | |
Income Tax Expense | 1.596223 | (0.717073) | 7.065793 | - | - | - | |
Net Income | |||||||
Net Income | 17.4 | (4.328788) | 5.369769 | 1.233214 | 6.99721 | - | |
Supplemental | |||||||
EBIT | (2.910957) | (5.822) | (1.255928) | - | - | - | |
EBITDA | (2.137314) | (5.113762) | (1.253683) | - | - | - | |