
| 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 7.719 | 18.53 | 0.861 | 0.107 | - | |
COGS | 33.14 | 57.28 | 5.507 | 1.52 | 0.174 | |
Gross Profit | (25.43) | 18.53 | (4.646) | (1.413) | (0.174) | |
Operating Expenses & Income | ||||||
Operating Income | (39.44) | (59.98) | (95.12) | (34) | (18.86) | |
Total Operating Expenses | 47.16 | 78.52 | 90.47 | 32.59 | 18.68 | |
R&D Expenses | 33.14 | 57.28 | 52.86 | 7.199 | - | |
Selling General & Admin Expenses | 14.01 | 21.24 | 38.09 | 26.91 | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.106) | (2.301) | (35.44) | - | - | |
Interest Income | 0.106 | 0.022 | 0.252 | 1.57 | - | |
Income Tax Expense | (0.093) | (2.301) | (0.947) | (3.461) | - | |
Net Income | ||||||
Net Income | (39.25) | (55.86) | (114.6) | (74.75) | (13.88) | |
Supplemental | ||||||
EBIT | (39.44) | (59.98) | (88.19) | (34) | (13.88) | |
EBITDA | (38.65) | (57.68) | (82.69) | (32.48) | (13.7) | |