
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.000235 | 0.000535 | 0.002245 | 0.223627 | 0.213156 | 0.009666 | |
Gross Profit | (0.000235) | (0.000535) | (0.002245) | (0.224) | (0.213156) | (0.00967) | |
Operating Expenses & Income | |||||||
Operating Income | (2.627816) | (6.579116) | (2.075) | (2.244) | (2.615381) | (2.321379) | |
Total Operating Expenses | 2.626587 | 6.04411 | 1.821 | 2.02 | 2.402225 | 2.277475 | |
R&D Expenses | 0.0184 | 0.0409 | 0.08 | 0.0286 | - | 0.0604 | |
Selling General & Admin Expenses | 2.568819 | 6.038114 | 1.784 | 1.689 | 1.788016 | 1.83377 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.001163) | (0.004863) | (0.001473) | (0.0199) | (0.0141) | (0.0276) | |
Interest Income | - | - | 1.100988 | 2.55223 | 2.142436 | 1.553162 | |
Income Tax Expense | 1.961644 | (0.921869) | 7.066 | (3.667) | 0.476 | 0.476 | |
Net Income | |||||||
Net Income | 21.39 | (5.56509) | 5.37 | 1.233 | 6.99721 | 2.426534 | |
Supplemental | |||||||
EBIT | (3.577471) | (7.37216) | (2.346) | (3.312) | (2.737276) | - | |
EBITDA | (2.626587) | (6.461649) | (2.343755) | (2.121) | (2.506548) | (2.976826) | |