
| 2022 | 2023 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | (3.816254) | (31.55) | (31.55) | 503.6 | 58.36 | 88.41 | |
COGS | - | - | - | - | 8.396129 | - | |
Gross Profit | (3.816254) | (31.55) | (31.55) | 503.6 | 49.96 | 75.13 | |
Operating Expenses & Income | |||||||
Operating Income | (7.282871) | (36.13) | (36.13) | 498.8 | 220.6 | 369.8 | |
Total Operating Expenses | 3.466617 | 4.581419 | 4.581419 | 4.840431 | (170.7) | (330.2) | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.182685 | 1.002471 | 1.002471 | 1.180278 | 0.767554 | 13.82 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | (48.39) | (71.49) | |
Interest Income | - | - | - | 4.294416 | 2.904408 | - | |
Income Tax Expense | (46.01) | (93.31) | (93.31) | - | - | - | |
Net Income | |||||||
Net Income | (7.282871) | (36.13) | (36.13) | 498.8 | 171.4 | 283.5 | |
Supplemental | |||||||
EBIT | (14.24) | (72.24) | (72.24) | 994.7 | - | - | |
EBITDA | (7.282871) | (36.13) | (36.13) | 498.8 | 219.8 | - | |