
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.004671 | 0.0479 | 0.0371 | 0.004096 | 0.004512 | 0.003727 | |
Gross Profit | (0.004671) | (0.0479) | (0.0371) | (0.004096) | (0.004512) | (0.003727) | |
Operating Expenses & Income | |||||||
Operating Income | (2.725404) | (2.172705) | (2.399202) | (1.487744) | (0.984106) | (1.045967) | |
Total Operating Expenses | 2.725404 | 2.172705 | 2.399202 | 1.487744 | 0.984106 | 1.045967 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.612736 | 1.958391 | 2.009852 | 1.23151 | 0.727643 | 0.762224 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.673002) | (0.0103) | (0.007061) | - | - | - | |
Interest Income | 0.0193 | 0.042 | 0.0399 | 0.0235 | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (4.757428) | (1.146725) | (2.05484) | (1.003259) | (0.944542) | (1.006583) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |