

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 147.8 | (2.579948) | (1.651162) | 521.1 | 293.4 | 701 | |
COGS | - | - | - | - | 10.09 | - | |
Gross Profit | 147.8 | (2.579948) | (1.651162) | 521.1 | 283.3 | 689.7 | |
Operating Expenses & Income | |||||||
Operating Income | 144.1 | (5.953952) | (3.603338) | 516.5 | 281.7 | 694 | |
Total Operating Expenses | 3.70493 | 3.374004 | 1.952176 | 4.540645 | 1.633993 | 3.541347 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.243665 | 1.137528 | 0.815043 | 1.227663 | 0.890663 | 12.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | (48.69) | (61.05) | |
Interest Income | - | 0.897684 | 5.820315 | 7.44906 | 3.193899 | - | |
Income Tax Expense | 18.9 | (27.11) | (37.56) | - | - | - | |
Net Income | |||||||
Net Income | 144.1 | (5.953952) | (3.603338) | 516.5 | 231.4 | 644.4 | |
Supplemental | |||||||
EBIT | 144.1 | (5.953952) | (6.823286) | 1,032.5 | - | - | |
EBITDA | 144.1 | (5.953952) | (3.603338) | 516.5 | 280.1 | - | |