

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.77665 | 0.141922 | (3.435994) | (1.776725) | (0.513977) | (0.363648) | |
COGS | 0.84452 | 0.755763 | 1.179691 | 1.157687 | - | - | |
Gross Profit | (0.0679) | (0.613841) | (1.179691) | (1.157687) | (0.513977) | (0.485748) | |
Operating Expenses & Income | |||||||
Operating Income | (2.151527) | (3.33434) | (3.053879) | (1.738934) | (0.659699) | (0.642858) | |
Total Operating Expenses | 2.083657 | 2.720499 | 1.874188 | 0.581247 | 0.145722 | 0.15711 | |
R&D Expenses | 0.000013 | 0.170625 | - | - | - | - | |
Selling General & Admin Expenses | 1.591805 | 1.381027 | 1.347256 | 0.312538 | 0.14327 | 0.139609 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.84452) | (0.755763) | (1.155089) | (1.054417) | - | - | |
Interest Income | 0.881409 | 0.000134 | - | - | - | 0.007489 | |
Income Tax Expense | 9.532855 | 7.954428 | 5.803785 | 0.601619 | 0.0647 | - | |
Net Income | |||||||
Net Income | (11.68) | (11.29) | (8.857664) | (2.213258) | (0.240315) | (0.331136) | |
Supplemental | |||||||
EBIT | (2.151527) | (3.33434) | (3.053879) | (1.738934) | (1.319398) | - | |
EBITDA | (2.110909) | (2.93125) | (2.880553) | (1.575589) | (1.143761) | (1.250216) | |