
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5,707.9 | 8,431.4 | 13,333.9 | 1,642 | 2,045 | 22,379.8 | |
COGS | 2,480.9 | 3,449.7 | 5,098.6 | 598 | 759 | 8,179 | |
Gross Profit | 3,227 | 4,981.7 | 8,235.3 | 1,044 | 1,286 | 14,200.8 | |
Operating Expenses & Income | |||||||
Operating Income | 2,183.8 | 2,846.7 | 4,851.9 | 673 | 876 | 9,811.9 | |
Total Operating Expenses | 1,043.2 | 2,135 | 3,383.4 | 371 | 410 | 4,388.9 | |
R&D Expenses | 329.6 | 348.3 | 686.7 | 54 | - | - | |
Selling General & Admin Expenses | 615.2 | 1,516.5 | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (26.84) | (36.24) | (83.62) | (11) | (10) | (45.82) | |
Interest Income | - | 0.958961 | 12.54 | 15 | 24 | - | |
Income Tax Expense | 467.1 | 612.6 | 1,106.9 | 107 | 179 | 1,993.7 | |
Net Income | |||||||
Net Income | 1,689.9 | 2,181.2 | 3,626.9 | 570 | 710 | 8,051.2 | |
Supplemental | |||||||
EBIT | 2,183.8 | 2,847.7 | 4,864.5 | 676 | 899 | 9,822.3 | |
EBITDA | 2,402.3 | 3,613.2 | 5,478 | 834 | 1,096 | 11,974.5 | |