
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | (6.111) | 0.769 | 0.765 | 0.117 | 0.593 | 1.168 | |
COGS | 0.083 | 0.044 | 0.044 | 0.043 | 0.043 | 0.04 | |
Gross Profit | (6.194) | 0.725 | 0.721 | 0.074 | 0.55 | 1.128 | |
Operating Expenses & Income | |||||||
Operating Income | (6.351) | (8.176) | (2.306) | 0.605 | 1.129 | 3.035 | |
Total Operating Expenses | 0.157 | 8.901 | 3.431 | (0.488) | (0.536) | (1.867) | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.043 | 1.104 | 0.707 | 0.721 | 0.842 | 0.952 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.188) | (0.114) | (0.106) | (0.095) | (0.088) | (0.088) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.188 | 0.114 | 0.106 | - | - | - | |
Net Income | |||||||
Net Income | (6.593) | (8.192) | (2.818) | 0.477 | 1.041 | 2.947 | |
Supplemental | |||||||
EBIT | (6.351) | (8.176) | (2.71) | - | - | - | |
EBITDA | (6.295) | (8.122) | (2.657) | - | - | - | |