
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.10796 | 1.195195 | 0.521574 | 0.003515 | 0.000228 | 0.000228 | |
COGS | 0.0958 | 0.413572 | 0.0166 | 0.002441 | - | - | |
Gross Profit | 0.0122 | 0.781623 | 0.504947 | 0.001074 | 0.000228 | - | |
Operating Expenses & Income | |||||||
Operating Income | (4.257745) | (3.335481) | (1.664842) | (0.562283) | (0.272929) | (0.277031) | |
Total Operating Expenses | 4.824828 | 4.225969 | 2.169789 | 0.565798 | 0.273156 | 0.277259 | |
R&D Expenses | 1.6094 | 0.363364 | 0.203155 | - | - | - | |
Selling General & Admin Expenses | 3.02591 | 2.864966 | 1.734992 | 0.563357 | 0.27338 | 0.277001 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0646) | (0.929011) | (0.568712) | (0.687787) | (0.554495) | (0.545317) | |
Interest Income | 0.554888 | 0.298401 | 0.0202 | 0.101954 | - | - | |
Income Tax Expense | 0.0646 | (0.0581) | (0.26406) | - | - | - | |
Net Income | |||||||
Net Income | (4.34547) | (6.026284) | (3.863739) | (1.878038) | (0.811432) | (0.797795) | |
Supplemental | |||||||
EBIT | (4.280912) | (3.335481) | (3.559087) | - | - | - | |
EBITDA | (4.267672) | (3.094786) | (3.335967) | - | (0.272929) | - | |