

| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 12,960 | 9,584 | 7,880 | 8,637 | 9,044 | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | |
Total Operating Expenses | 11,729 | 8,132 | 6,452 | 7,064 | 6,872 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 183 | 206 | - | - | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | (126) | (167) | (275) | (286) | (288) | |
Interest Income | 1,844 | 1,893 | 63 | 107 | 101 | |
Income Tax Expense | 215 | 229 | - | - | - | |
Net Income | ||||||
Net Income | 845 | 1,011 | 953 | 1,118 | 1,712 | |
Supplemental | ||||||
EBIT | 1,220 | 1,425 | - | - | - | |
EBITDA | - | - | - | - | - | |