
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 12,909 | 4,894 | 7,880 | 8,637 | 9,044 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | 11,678 | 3,405 | 6,452 | 7,064 | 6,872 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 183 | 206 | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (126) | (153) | (275) | (286) | (288) |
Interest Income | 1,844 | 1,730 | 63 | 107 | 101 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 845 | 1,097 | 953 | 1,118 | 1,712 |
Supplemental | |||||
EBIT | - | 1,642 | 1,703 | 1,861 | 2,460 |
EBITDA | - | - | - | - | - |