
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.157549 | 2.03644 | 2.022764 | 1.337265 | 0.507625 | (0.79721) | |
COGS | 0.0363 | 5.896816 | 4.347236 | 3.010225 | 1.529481 | 0.0385 | |
Gross Profit | 0.12121 | 2.03644 | (2.324472) | (1.67296) | (1.021856) | (0.83567) | |
Operating Expenses & Income | |||||||
Operating Income | (11.12) | (18.69) | (12.94) | (8.57296) | (2.948244) | (0.965695) | |
Total Operating Expenses | 11.27 | 20.73 | 14.96 | 9.910225 | 3.455869 | 0.168485 | |
R&D Expenses | 0.167849 | 1.023756 | 0.528608 | - | 0.121928 | - | |
Selling General & Admin Expenses | 10.96 | 19.33 | 6.734723 | 4.583823 | 1.30181 | 1.342991 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.018) | (0.134599) | (0.0421) | - | (0.0614) | (0.0385) | |
Interest Income | 0.000804 | 0.0113 | 0.006095 | - | - | - | |
Income Tax Expense | - | (0.128843) | - | - | - | - | |
Net Income | |||||||
Net Income | (11.1) | (19.15) | (12.75) | - | (1.109332) | 0.84692 | |
Supplemental | |||||||
EBIT | (10.99) | (18.38) | (12.79) | (8.639389) | (2.949233) | (1.015858) | |
EBITDA | (10.97) | (17.75) | (10.92) | (6.752621) | (2.458696) | (1.008382) | |